LAMPIRAN I | |||||
RENCANA ANGGARAN BIAYA PEKERJAAN PENGEMBANGAN & PERENOVASIAN MASJID AL-ITTIHAD BINONG PERMAI | |||||
TANGERANG – BANTEN | |||||
No. | Jenis Pekerjaan | Volume | Hrg Satuan | Hrg Jumlah | |
(Rp) | (Rp) | ||||
1.0. | PEKERJAAN PERSIAPAN | ||||
1.1 | Ruang Bouwplank / pengukuran | M2 | 256 | 35,000 | 8,960,000 |
1.2 | Pembersihan puing-puing | M3 | LS | 8,000,000 | |
T O T A L | |||||
2.0. | PEKERJAAN GALIAN & URUGAN | ||||
2.1 | Galian tanah / Pondasi Tapak | M3 | 220 | 30,000 | 6,600,000 |
2.2 | Urugan tanah kembali | . M3 | 66 | 20,000 | 1,320,000 |
2.4 | Urugan pasir urugan bawah lantai T.10 cm | M3 | 32 | 210,000 | 6,720,000 |
2.5 | Pemadatan Stemper | m3 | 260 | 10,000 | 2,600,000 |
2.6 | Bongkar Bagunan lama | LS | 20,000,000 | 20,000,000 | |
T O T A L | |||||
3.0. | PEKERJAAN PONDASI DINDING | ||||
3.1 | Pasang pondasi | M3 | 240 | 25,000 | 6,000,000 |
3.2 | Pasang dinding bata 1 : 5 | M3 | 960 | 40,000 | 38,400,000 |
T O T A L | |||||
4.0. | PEKERJAAN GALIAN & URUGAN | ||||
4.1 | Sloop beton | M3 | 22.5 | 2,000,000 | 45,000,000 |
4.2 | Kolom beton (STT + Praktis) | M3 | 23.6 | 2,000,000 | 47,200,000 |
4.3 | Balok beton | M3 | 32.5 | 2,000,000 | 65,000,000 |
4.5 | List plang beton | M3 | 10 | 2,000,000 | 20,000,000 |
T O T A L | |||||
5.0. | PEKERJAAN PLESTER | ||||
5.1 | Plesteran dinding | M3 | 3072 | 30,000 | 92,160,000 |
SUB T O T A L | |||||
6.0. | PEKERJAAN ATAP COR - TOP DEK | ||||
6.1 | Sloop Pembalokan Atas | M3 | 22.5 | 2,000,000 | 45,000,000 |
6.2 | Rangka Wire Dek | batang | 65000 | 500 | 32,500,000 |
6.3 | Limiditer Dek Atap Kaso 6/8 | batang | 290 | 45,000 | 13,050,000 |
6.4 | Triplek | M2 | 60 | 90,000 | 5,400,000 |
6.5 | Kawat | Kg | 20 | 16,500 | 330,000 |
6.6 | Hotmix | M3 | 35.5 | 620,000 | 22,010,000 |
6.7 | List plang | M3 | 48 | 100,000 | 4,800,000 |
T O T A L | |||||
7.0. | PEKERJAAN JENDELA/ALUMINIUM | ||||
1.1 | Paket Kusen Jendela Aluminium | Pcs | 26 | 650,000 | 16,900,000 |
T O T A L | |||||
8.0. | PEKERJAAN RANGKA PLAFON | ||||
8.1 | Pekerjaan rangka plafon | M3 | 768 | 35,000 | 26,880,000 |
8.2 | Pasang triplek | 768 | 40,000 | 30,720,000 | |
8.3 | Pasang list kayu plafon | 1536 | 10,000 | 15,360,000 | |
T O T A L | |||||
PEKERJAAN KUBAH | |||||
1.1 | Paket Kubah Rangka Besi | 25,000,000 | |||
9.0. | PEKERJAAN LANTAI | ||||
9.1 | Pasang lantai keramik 40 x 40cm | M3 | 185 | 60,000 | 11,100,000 |
9.2 | Pasang lantai Teras Granite 80x80cm | 35 | 120,000 | 4,200,000 | |
9.3 | Pasang Lantai Tempat Wudhu/KM 30x30cm | 22 | 50,000 | 1,100,000 | |
9.4 | Keramik Dinding KM/Temptt Wudhu | 18 | 50,000 | 900,000 | |
T O T A L | |||||
10.0. | PEKERJAAN PENGECATAN | ||||
10.1 | Pengecatan dinding & plafon | M3 | 3072 | 15,000 | 46,080,000 |
10.2 | Pengecatan Kubah | 108 | 20,000 | 2,160,000 | |
T O T A L | |||||
11.0. | PEKERJAAN SANI TAIR | ||||
11.1 | Pasang closet jongkok | Buah | 2 | 300,000 | 600,000 |
11.2 | Pasang bak fiber | 2 | 150,000 | 300,000 | |
11.4 | Pasang kran air | 20 | 100,000 | 2,000,000 | |
T O T A L | |||||
12.0. | PEKERJAAN INSTALASI AIR & LISTRIK | ||||
12.1 | Saluran pembuangan air kotor / air hujan | M | 40 | 100,000 | 4,000,000 |
Pekerjaan saluran air kotor | 0 | ||||
12.3 | Bak Tampung | 2 | 600,000 | 1,200,000 | |
12.4 | Pembuatan spiteng & rembesan | 1 | 2,500,000 | 2,500,000 | |
12.5 | Instalasi istrik titik lampu,sakelar,grounding,box panel) | 40titik | 270,000 | 10,000,000 | |
PEKERJAAN RAILING GATE | |||||
1.1 | Paket Railing | ||||
besi flat 0.5/3. | M3 | 0.32 | 450,000 | 14,400,000 | |
PEKeRJAAN TURAP / EDGING SUNGAI | |||||
1.1 | Pekerjaan Perataan dan pemadatan edge sungai | M3 | 0.32/100 | 250,000 | 8,900,000 |
1.2 | Pondasi batu kali 1.3 | M3 | 120 | 55,000 | 7,500,000 |
1.3 | Pembesian O/ 12 | Batang | 50/12 | 65,000 | 4,000,000 |
1.4 | Pembesian O/ 8 | Batang | 80/12 | 55,000 | 4,400,000 |
1.5 | Instalasi Pengaliran Air sungai/PVC | Pcs | 12-3"/4 | 60,000 | 720,000 |
1.6 | Pembetonan | M3 | 120/3.5 | 300,000 | 36,000,000 |
T O T A L | |||||
T O T A L K E S E L U R U H A N | |||||
D I B U L A T K A N | 767,970,000 |
Monday, January 11, 2010
RAB PLAN REVISI
RAB - Pembangunan Masjid Al-Ittihad
LAMPIRAN I | |||||
RENCANA ANGGARAN BIAYA PEKERJAAN PENGEMBANGAN & PERENOVASIAN MASJID AL-ITTIHAD BINONG PERMAI | |||||
TANGERANG – BANTEN | |||||
No. | Jenis Pekerjaan | Volume | Hrg Satuan | Hrg Jumlah | |
(Rp) | (Rp) | ||||
1.0. | PEKERJAAN PERSIAPAN | ||||
1.1 | Ruang Bouwplank / pengukuran | M2 | 256 | 35,000 | 8,960,000 |
1.2 | Pembersihan puing-puing | M3 | LS | 8,000,000 | |
T O T A L | |||||
2.0. | PEKERJAAN GALIAN & URUGAN | ||||
2.1 | Galian tanah / Pondasi Tapak | M3 | 220 | 30,000 | 6,600,000 |
2.2 | Urugan tanah kembali | . M3 | 66 | 20,000 | 1,320,000 |
2.4 | Urugan pasir urugan bawah lantai T.10 cm | M3 | 32 | 210,000 | 6,720,000 |
2.5 | Pemadatan Stemper | m3 | 260 | 10,000 | 2,600,000 |
2.6 | Bongkar Bagunan lama | LS | 20,000,000 | 20,000,000 | |
T O T A L | |||||
3.0. | PEKERJAAN PONDASI DINDING | ||||
3.1 | Pasang pondasi | M3 | 240 | 25,000 | 6,000,000 |
3.2 | Pasang dinding bata 1 : 5 | M3 | 960 | 40,000 | 38,400,000 |
T O T A L | |||||
4.0. | PEKERJAAN GALIAN & URUGAN | ||||
4.1 | Sloop beton | M3 | 22.5 | 2,000,000 | 45,000,000 |
4.2 | Kolom beton (STT + Praktis) | M3 | 23.6 | 2,000,000 | 47,200,000 |
4.3 | Balok beton | M3 | 32.5 | 2,000,000 | 65,000,000 |
4.5 | List plang beton | M3 | 10 | 2,000,000 | 20,000,000 |
T O T A L | |||||
5.0. | PEKERJAAN PLESTER | ||||
5.1 | Plesteran dinding | M3 | 3072 | 30,000 | 92,160,000 |
SUB T O T A L | |||||
6.0. | PEKERJAAN ATAP COR - TOP DEK | ||||
6.1 | Sloop Pembalokan Atas | M3 | 22.5 | 2,000,000 | 45,000,000 |
6.2 | Rangka Wire Dek | batang | 65000 | 500 | 32,500,000 |
6.3 | Limiditer Dek Atap Kaso 6/8 | batang | 290 | 45,000 | 13,050,000 |
6.4 | Triplek | M2 | 60 | 90,000 | 5,400,000 |
6.5 | Kawat | Kg | 20 | 16,500 | 330,000 |
6.6 | Hotmix | M3 | 35.5 | 620,000 | 22,010,000 |
6.7 | List plang | M3 | 48 | 100,000 | 4,800,000 |
T O T A L | |||||
7.0. | PEKERJAAN JENDELA/ALUMINIUM | ||||
1.1 | Paket Kusen Jendela Aluminium | Pcs | 26 | 650,000 | 16,900,000 |
T O T A L | |||||
8.0. | PEKERJAAN RANGKA PLAFON | ||||
8.1 | Pekerjaan rangka plafon | M3 | 768 | 35,000 | 26,880,000 |
8.2 | Pasang triplek | 768 | 40,000 | 30,720,000 | |
8.3 | Pasang list kayu plafon | 1536 | 10,000 | 15,360,000 | |
T O T A L | |||||
PEKERJAAN KUBAH | |||||
1.1 | Paket Kubah Rangka Besi | 25,000,000 | |||
9.0. | PEKERJAAN LANTAI | ||||
9.1 | Pasang lantai keramik 40 x 40cm | M3 | 185 | 60,000 | 11,100,000 |
9.2 | Pasang lantai Teras Granite 80x80cm | 35 | 120,000 | 4,200,000 | |
9.3 | Pasang Lantai Tempat Wudhu/KM 30x30cm | 22 | 50,000 | 1,100,000 | |
9.4 | Keramik Dinding KM/Temptt Wudhu | 18 | 50,000 | 900,000 | |
T O T A L | |||||
10.0. | PEKERJAAN PENGECATAN | ||||
10.1 | Pengecatan dinding & plafon | M3 | 3072 | 15,000 | 46,080,000 |
10.2 | Pengecatan Kubah | 108 | 20,000 | 2,160,000 | |
T O T A L | |||||
11.0. | PEKERJAAN SANI TAIR | ||||
11.1 | Pasang closet jongkok | Buah | 2 | 300,000 | 600,000 |
11.2 | Pasang bak fiber | 2 | 150,000 | 300,000 | |
11.4 | Pasang kran air | 20 | 100,000 | 2,000,000 | |
T O T A L | |||||
12.0. | PEKERJAAN INSTALASI AIR & LISTRIK | ||||
12.1 | Saluran pembuangan air kotor / air hujan | M | 40 | 100,000 | 4,000,000 |
Pekerjaan saluran air kotor | 0 | ||||
12.3 | Bak Tampung | 2 | 600,000 | 1,200,000 | |
12.4 | Pembuatan spiteng & rembesan | 1 | 2,500,000 | 2,500,000 | |
12.5 | Instalasi istrik titik lampu,sakelar,grounding,box panel) | 40titik | 270,000 | 10,000,000 | |
PEKERJAAN RAILING GATE | |||||
1.1 | Paket Railing | ||||
besi flat 0.5/3. | M3 | 0.32 | 450,000 | 14,400,000 | |
PEKeRJAAN TURAP / EDGING SUNGAI | |||||
1.1 | Pekerjaan Perataan dan pemadatan edge sungai | M3 | 0.32/100 | 250,000 | 8,900,000 |
1.2 | Pondasi batu kali 1.3 | M3 | 120 | 55,000 | 7,500,000 |
1.3 | Pembesian O/ 12 | Batang | 50/12 | 65,000 | 4,000,000 |
1.4 | Pembesian O/ 8 | Batang | 80/12 | 55,000 | 4,400,000 |
1.5 | Instalasi Pengaliran Air sungai/PVC | Pcs | 12-3"/4 | 60,000 | 720,000 |
1.6 | Pembetonan | M3 | 120/3.5 | 300,000 | 36,000,000 |
T O T A L | |||||
T O T A L K E S E L U R U H A N | |||||
D I B U L A T K A N | 767,970,000 | ||||
Subscribe to:
Posts (Atom)